Back

Apartment For Sale in Johannesburg

Johannesburg
R 100000
RunningCosts Bond
Costs
Property Type Apartment
Erf Size NA
Levies R 1030.18
Listing Date February 26, 2024
Floor Size 48 m2
Rates and Taxes R 0
Details
Map
Street view
Local info

Property description

Highrise located in Berea is the centre of attraction for investors.

The building is stable with good security providing safe conditions for its residents.

This 48m2 unit offers a spacious bachelor apartment with fitted wardrobes, kitchen, and a separated full bathroom.

Rental income R3300.00 excluding utilities can be achieved.

Calculation:

Purchase with Bond (90%):


R 100 000.00 Bond at 90 %
=R 975.00 pm.
Monthly Levy
=R 1 038.18 pm.
Rental Management fee (if applicable) =R 379.50 pm.
Total
=R 2 292.68 pm.

R 3 300.00 rental income - R 2 292.68 expenses
=R 1007.32 Cashflow positive.


Purchase with Cash:

Monthly Levy
=R 1 038.18 pm.
Rental Management fee (if applicable) =R 379.50 pm.
Total
=R 1 077.68 pm.

R 3300.00 rental income – R 1 077.68 expenses
= R 2 222.32 Cashflow positive.

Gross Yield: 39.6% at R 3300.00 rental income

Request property details from Mamela Estates

Terms of use
Type of enquiry
Phone Agent
Message Agent