1 Bedroom Apartment For Sale in Hillbrow, Johannesburg

Property description

Queen Anne is one of the sectional title blocks in Hillbrow with exceptional potential. A sound opportunity not to be missed.

This is a spacious 51m2 apartment that has a one bedroom, lounge, bathroom (separated toilet) and an open balcony.

The unit is currently tenanted, and the rental income achieved is R 3 350.00. Rental amount of R3 950.00 can easily be achieved if maintained properly.

Calculation:

Purchase with Bond (90%):


R 158 000 Bond at 90 %
=R 1 541.00 pm.
Monthly Levy
=R 756.80 pm.
Rental Management fee (if applicable) =R 454.25 pm.
Total
=R 2 752.05 pm.

R 3 950.00 rental income - R 2 752.05 expenses
=R1 197.95 Cashflow positive

Purchase with Cash:

Monthly Levy
=R 756.80 pm.
Rental Management fee (if applicable) =R 454.25 pm.
Total
=R 1 211.05 pm.

R 3 950.00 rental income – R 1 211.05 expenses
=R 2 738.95 Cashflow positive.

Gross Yield: 30% at R 3 950.00 rental income